Key Takeaways
- Jefferies has launched coverage of Liberty Formula One (FWONK) with a Buy recommendation and $115 price objective
- Currently trading at $94.95, the price target suggests approximately 21% potential upside from recent levels
- The Apple TV partnership in the U.S. is projected to contribute about $55 million per year in media-rights income through 2030
- MotoGP represents a significant untapped opportunity, with F1 currently generating approximately 10x more sponsorship income
- Revenue projections show growth from $4.73 billion in 2025 reaching $5.84 billion by 2028, while margins are expected to expand from 23.8% to 27.2%
Jefferies has launched its coverage of Liberty Formula One (FWONK) shares with a Buy recommendation and established a price objective of $115, representing significant upside from the current trading level of $94.95. This target price suggests potential gains of approximately 21% from the stock’s most recent closing price.
Liberty Media Corporation, FWONK
Lead analyst Anthony Berni characterized FWONK as a “high-quality media and consumer experiences business” that caters to affluent demographics. The investment bank applies a valuation multiple of 1.6 times enterprise value to OIBDA growth, positioning this as an attractive entry opportunity.
With a market capitalization of $23.6 billion, the company posted $4.02 billion in trailing twelve-month revenue, reflecting 8% year-over-year expansion. Jefferies anticipates revenue will climb to $5.84 billion within the next three years.
The investment thesis centers on three core elements: capital-efficient expansion through media rights and sponsorship deals, favorable economics in team payment structures, and strategic value creation from the MotoGP transaction.
Apple TV Partnership Offers Underestimated Revenue Potential
According to Jefferies, the Apple TV collaboration represents one of the most overlooked growth catalysts for FWONK. This U.S.-only arrangement provides Formula One with exposure to Apple TV’s subscriber base exceeding 20 million viewers.
The investment bank projects this partnership will generate approximately $55 million in annual media-rights income extending through 2030. This figure could expand substantially should Apple pursue rights in additional international markets.
Proprietary research conducted by Jefferies indicates that fan engagement metrics have improved since the partnership commenced. Enhanced upfront payments are also anticipated to bolster near-term media rights performance.
Although Apple TV’s overall reach is more limited compared to ESPN’s distribution, Jefferies contends that its subscriber demographics align closely with Formula One’s premium target audience. This strategic alignment enhances the partnership’s value proposition beyond simple viewership metrics.
MotoGP Presents Significant Monetization Upside
Berni emphasized the substantial monetization disparity between F1 and MotoGP operations. Formula One currently generates approximately five times MotoGP’s media-rights income, six times its race-promotion revenue, and 10 times its sponsorship income, despite commanding only roughly double the worldwide fan base.
This performance gap, according to Jefferies’ analysis, reveals a substantial monetization runway as FWONK applies its proven Formula One strategies to the MotoGP platform.
The MotoGP transaction, coupled with the spinoff of Liberty Live and Quint assets, has transformed FWONK into a streamlined entity concentrated on two premier motorsport franchises.
Jefferies anticipates adjusted OIBDA margins will expand from 23.8% to 27.2% through 2028, propelled by the capital-light business model and increasing operational leverage.
The firm also projects free cash flow conversion exceeding 70%, which should facilitate debt reduction. Net leverage is expected to decline below 1x by the close of 2028, down from approximately 3.8x immediately following the MotoGP purchase.
FWONK’s latest quarterly performance fell short of analyst expectations. Revenue totaling $934 million came in below the $956.93 million consensus, while adjusted earnings of $0.24 per share missed the $0.2551 estimate. Management cited race-calendar scheduling as the primary factor behind the shortfall.
Guggenheim subsequently increased its price target from $125 to $134 after those results, reaffirming its Buy stance and highlighting robust sponsorship trends. Liberty Media concurrently announced a $600 million convertible senior notes issuance, including a potential additional $90 million through an overallotment option.


